Hi Guys,

Would somebody check this CREV model for me please?

The model was to determine whether check-shoving all in with AQo on that flop against our opponents range is +EV. We can assume my assumptions about his range for calling/folding are correct. I just wanted to check that it's not odd for both the shove and his call to be +EV, I assume this is because their are chips in the pot from action preflop, and that because his folding is 0 for villian the hands he does call will average out to be more than 0 in this scenario?

I've attached an image to hopefully make it clearer. Also, I don't mind if it's not the best strategy, just that the strategy I've modeled is correct for what I wanted to achieve.